County Profile for Nantucket - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,719,000 Total Charges 63,083,770
Fixed Assets 15,896,000 Contract Allowance 25,281,789
Other Assets 46,899,000 Operating Revenue 37,801,981
Total Assets 74,514,000 Operating Expenses 43,050,803
Current Liabilities 5,508,000 Operating Margin -5,248,822
Long Term Liabilities 3,009,000 Other Income 6,364,586
Total Equity 65,997,000 Other Expense 0
Total Liabilities and Equity 74,514,000 Net Profit or Loss 1,115,764

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $88,322 Revenue per Bed $1,890,099 Revenue per Person $37,801,981
Net Margin per Discharge ($12,264) Net Margin per Bed ($262,441) Net Margin per Person ($5,248,822)
Net Profit per Discharge $2,607 Net Profit per Bed $55,788 Net Profit per Person $1,115,764
Net Fixed Assets per Discharge $37,140 Net Fixed Assets per Bed $794,800 Net Fixed Assets per Bed $15,896,000
Long Term Debt per Discharge $7,030 Long Term Debt per Bed $150,450 Long Term Debt per Person $3,009,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 34.5 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,648 Net Fixed Assets 1,542 Population Estimate 1,151
Total Revenue 1,459 Long Term Liabilities 1,668 Total Patient Discharges 1,980
Net Margin 2,780 Total Patient Beds 2,277
Net Profit or Loss 1,360

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,100,232 5,387,756 1.3178
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 936,744 478,434 1.9579
44 Skilled Nursing Care 0 0
50 Operating Room 3,062,148 3,480,036 0.8799
51 Recovery Room 0 0
52 Labor and Delivery Room 348,804 74,147 4.7042

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,299,586 13 Nursing Administration 1,429,014
02,03 Captial Related - Movable Equipment 883,105 14 Central Services and Supply 213,456
04 Employee Benefits 3,964,077 15 Pharmacy 645,826
05 Administrative and General 9,267,735 16 Medical Records and Medical Library 832,776
06 Maintenance and Repairs 880,254 17 Social Services 315,016
07 Operation of Plant 624,027 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 872,268 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 370,861 20,21,22,23 Education Programs 0
Total General Service Cost Centers 21,598,001

County Profile for Nantucket - 2015